Welcome to the new site. If you have any issues accessing models, use store.hemrock.com.
Sign in

Waterfall Extended Edit

February 6, 2024

  • In the Exit Waterfall, Extended sheet the calculations for the liquidation preferences for the second and third share class blocks (Series E and D in the default setup) referenced the incorrect lines from the predistribution cap table. Thank you Jesse for pointing it out; the fix is easy to make, and the updated model is available for Excel and Google Sheets.