Purchase trouble? store.hemrock.com

Changelog

Exit Waterfall Builder

Version 1.1.0

Updates to the exit waterfall builder, newest first. Open the builder.

1.1.0

May 25, 2026
  • ·Scenario sweep: run several exit valuations at once and see proceeds, gross multiple, and IRR per investor, with probability-weighted expected values.
  • ·Excel export with live derived formulas (ownership, percent of proceeds, gross multiple) on top of the engine's distribution.

1.0.0

May 20, 2026
  • ·Initial release. Model an exit across common and preferred, with liquidation preferences, participation, seniority, options and warrants, and unconverted SAFEs and notes.